Towne Park CDD	
Adopted FY 2018-2019 CDD O&M Assessments	

ERU per		O&M
Assmt. per	
Gross	
	
Planned			Lot for
FY 18-19	Net O&M
Assmt. per Net O&M per	Lot if Paid
in	O&M
Assmt.	
Development Phase	Lots	Acreage	ERU per Lot	O&M Total ERUs	Phase	Lot	November*	per Lot*	
Phase 2A Single-Family (Platted)	148		1.00	1.000	148	$68,078.32	$459.99	$474.22	$494.61	
Phase 2B Single-Family (Underdevelopment)	130		1.00	1.000	130	$59,798.53	$459.99	$474.22	$494.61	
Phase 3A Single-Family (Underdevelopment)	433		0.75	0.750	324.75	$149,381.32	$344.99	$355.66	$370.96	
Phase 3B (Acreage)		88	0.05	0.050	4.4	$2,023.95	$23.00	$23.71	$24.73	
Phase 3C (Acreage)		216	0.05	0.050	10.8	$4,967.88	$23.00	$23.71	$24.73	
Totals	711	304			618	$284,250				

*Amount paid if the property owner takes full advantage of the statutory 4.0% early payment discount.

**Values include a total 7.0% gross-up to account for the early payment discount and the fees charged by the county property appraiser and/or tax collector.